💵Example: 1 Month of Revenue

Assumptions:

• Mint price: 5

• Total supply: 2222

• Total staked: 1777

• Stakers Eligible: 473 (for holding 3 or more)

• After accumulation phase

(see Fee Structure for more information on these numbers)

After the 8 week accumulation (See Accumlation phase page) we would have turned approximately 11,110◎ into 13,220◎ (an increase of 2,110◎)

-1350◎ for runway + expenses + Team etc

Final amount to work with: 11,870◎

Scenario: Let's calculate the interest earned by lending 11,870◎ to a lending pool over a period of 1 Month (28 days) with an annual percentage yield (APY) of 240%.

The interest earned on the 11,870◎ would be: 1128◎ (2dp)

Total interest in 1 month: 1128◎

Revenue share for 1 month = 90% * 1128◎ = 1015◎

Revenue share per staked pair (3 NFTs) per month = 2.14◎

Comparisons between having and not having a Lendershares NFT with the assumptions mentioned above:

With Lendershares NFT Per Pair: 2.14◎

Without Lendershares NFT: 1.4◎ (assuming lending 15 sol to a 240% pool)

profit per month per pair: 0.74◎

If you purchased 15 (5 pairs) Lender Shares NFT's that would give you a total of 10.7◎ per month additonally a profit of 3.7◎ per month over lending yourself.

ROI TERMS (with 15 NFTs / 5 pairs)

ROI With Lendershares NFT: 7 Months (if you take the accumulation phase into account this would be 9 months)

ROI Without Lendershares NFT: 10.5 Months.