# Example: 1 Month of Revenue

**Assumptions:**

* Mint price: 5
* Total supply: 2222
* Total staked: 1777
* Stakers Eligible: 473 (for holding 3 or more)
* After accumulation phase

*(see* [*Fee Structure*](https://lender-shares.gitbook.io/lender-shares/reap-larger-rewards./fee-structure) *for more information on these numbers)*

After the 8 week accumulation [*(See Accumlation phase page)*](https://lender-shares.gitbook.io/lender-shares/reap-larger-rewards./accumulation-phase) *we would have turned approximately  11,110*◎ into 13,220◎  (an increase of 2,110◎)&#x20;

-1350◎ for runway + expenses + Team etc

**Final amount to work with: 11,870◎**

Scenario: Let's calculate the interest earned by lending 11,870◎ to a lending pool over a period of 1 Month (28 days) with an annual percentage yield (APY) of 240%.

The interest earned on the 11,870◎ would be: 1128◎ (2dp)

**Total interest in 1 month: 1128◎**

**Revenue share for 1 month = 90% \* 1128◎ = 1015◎**

**Revenue share per staked pair (3 NFTs) per month = 2.14◎**

*Comparisons between having and not having a Lendershares NFT with the assumptions mentioned above:*

**With Lendershares NFT Per Pair: 2.14◎**

**Without Lendershares NFT: 1.4◎ (assuming lending 15 sol to a 240% pool)**

**profit per month per pair: 0.74◎**

If you purchased 15 (5 pairs) Lender Shares NFT's that would give you a total of 10.7◎ per month **additonally a profit of 3.7◎ per month over lending yourself.**

**ROI TERMS (with 15 NFTs / 5 pairs)**

**ROI With Lendershares NFT: 7 Months** (if you take the accumulation phase into account this would be 9 months)

**ROI Without Lendershares NFT: 10.5 Months.**
